A+100
Detroit, MI 48219
20090 Salem St
$65,000
$65,000
A+100
0d
$716/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 6, 2026
20090 Salem St
Detroit, MI 48219
3 bd · 1 ba · 1,000 sqft
Est. rent $1,630/mo · HUD 2025 SAFMR · ZIP 48219
$65,000
A+100
0d
$716/mo
20090 Salem St
Detroit, MI 48219
3 bd · 1 ba · 1,000 sqft
Est. rent $1,630/mo · HUD 2025 SAFMR · ZIP 48219
Refreshed Jul 6, 2026
Deal verdict
0d on marketA+100
Cashflow/mo
$716/moCash-flowing
List price
$65,000
0d on market
Cap rate
19.3%
Cash-on-cash
47.2%
DSCR
3.16x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,630
Property tax-$83
From listing data
Net monthly cashflow$716
Annual cashflow
$8,591
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$611,023
Appreciation
$92,772
Total return
3867%
Annualized IRR
13.1%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $20k | $13k | $9.1k | $67k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.