A+100
Detroit, MI 48238
13606 Wisconsin St
$25,000
$25,000
A+100
5d
$853/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 6, 2026
13606 Wisconsin St
Detroit, MI 48238
3 bd · 1 ba · 1,624 sqft
Est. rent $1,440/mo · HUD 2025 SAFMR · ZIP 48238
$25,000
A+100
5d
$853/mo
13606 Wisconsin St
Detroit, MI 48238
3 bd · 1 ba · 1,624 sqft
Est. rent $1,440/mo · HUD 2025 SAFMR · ZIP 48238
Refreshed Jul 6, 2026
Deal verdict
5d on marketA+100
Cashflow/mo
$853/moCash-flowing
List price
$25,000
5d on market
Cap rate
47%
Cash-on-cash
146.2%
DSCR
7.70x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,440
Property tax-$32
From listing data
Net monthly cashflow$853
Annual cashflow
$10,232
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$628,989
Appreciation
$35,682
Total return
9495%
Annualized IRR
16.4%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $18k | $12k | $11k | $26k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.