A+94
Detroit, MI 48213
13405 Corbett St
$50,000
$50,000
A+94
96d
$683/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 6, 2026
13405 Corbett St
Detroit, MI 48213
3 bd · 2 ba · 1,294 sqft
Est. rent $1,440/mo · HUD 2025 SAFMR · ZIP 48213
$50,000
A+94
96d
$683/mo
13405 Corbett St
Detroit, MI 48213
3 bd · 2 ba · 1,294 sqft
Est. rent $1,440/mo · HUD 2025 SAFMR · ZIP 48213
Refreshed Jul 6, 2026
Deal verdict
96d on marketA+94
Cashflow/mo
$683/moCash-flowing
List price
$50,000
96d on market
Cap rate
22.5%
Cash-on-cash
58.5%
DSCR
3.68x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,440
Property tax-$64
From listing data
Net monthly cashflow$683
Annual cashflow
$8,194
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$560,218
Appreciation
$71,363
Total return
4511%
Annualized IRR
13.6%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $18k | $12k | $8.6k | $52k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.