A+100
Detroit, MI 48205
14846 Maddelein St
$35,000
$35,000
A+100
0d
$849/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 6, 2026
14846 Maddelein St
Detroit, MI 48205
3 bd · 2 ba · 862 sqft
Est. rent $1,530/mo · HUD 2025 SAFMR · ZIP 48205
$35,000
A+100
0d
$849/mo
14846 Maddelein St
Detroit, MI 48205
3 bd · 2 ba · 862 sqft
Est. rent $1,530/mo · HUD 2025 SAFMR · ZIP 48205
Refreshed Jul 6, 2026
Deal verdict
0d on marketA+100
Cashflow/mo
$849/moCash-flowing
List price
$35,000
0d on market
Cap rate
35.2%
Cash-on-cash
103.9%
DSCR
5.76x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,530
Property tax-$45
From listing data
Net monthly cashflow$849
Annual cashflow
$10,183
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$645,091
Appreciation
$49,954
Total return
7092%
Annualized IRR
15.3%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $19k | $13k | $11k | $36k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.