A+94
Detroit, MI 48228
6881 Brace St
$115,000
$115,000
A+94
4d
$320/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 6, 2026
6881 Brace St
Detroit, MI 48228
4 bd · 2 ba · 1,170 sqft
Est. rent $1,550/mo · HUD 2025 SAFMR · ZIP 48228
$115,000
A+94
4d
$320/mo
6881 Brace St
Detroit, MI 48228
4 bd · 2 ba · 1,170 sqft
Est. rent $1,550/mo · HUD 2025 SAFMR · ZIP 48228
Refreshed Jul 6, 2026
Deal verdict
4d on marketA+94
Cashflow/mo
$320/moCash-flowing
List price
$115,000
4d on market
Cap rate
9.4%
Cash-on-cash
11.9%
DSCR
1.55x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,550
Property tax-$148
From listing data
Net monthly cashflow$320
Annual cashflow
$3,835
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$434,724
Appreciation
$164,135
Total return
1860%
Annualized IRR
10.4%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $19k | $11k | $4.3k | $118k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.