A+94
Detroit, MI 48219
19300 Berg Rd
$49,000
$49,000
A+94
87d
$917/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 6, 2026
19300 Berg Rd
Detroit, MI 48219
4 bd · 2 ba · 1,000 sqft
Est. rent $1,760/mo · HUD 2025 SAFMR · ZIP 48219
$49,000
A+94
87d
$917/mo
19300 Berg Rd
Detroit, MI 48219
4 bd · 2 ba · 1,000 sqft
Est. rent $1,760/mo · HUD 2025 SAFMR · ZIP 48219
Refreshed Jul 6, 2026
Deal verdict
87d on marketA+94
Cashflow/mo
$917/moCash-flowing
List price
$49,000
87d on market
Cap rate
28.6%
Cash-on-cash
80.2%
DSCR
4.68x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,760
Property tax-$63
From listing data
Net monthly cashflow$917
Annual cashflow
$11,002
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$718,011
Appreciation
$69,936
Total return
5743%
Annualized IRR
14.5%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $22k | $15k | $12k | $50k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.