A+94
Jacksonville, FL 32244
5925 Oaklane Drive
$122,999
$122,999
A+94
94d
$720/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 7, 2026
5925 Oaklane Drive
Jacksonville, FL 32244
3 bd · 2 ba · 1,250 sqft
Est. rent $2,100/mo · HUD 2025 SAFMR · ZIP 32244
$122,999
A+94
94d
$720/mo
5925 Oaklane Drive
Jacksonville, FL 32244
3 bd · 2 ba · 1,250 sqft
Est. rent $2,100/mo · HUD 2025 SAFMR · ZIP 32244
Refreshed Jul 7, 2026
Deal verdict
94d on marketA+94
Cashflow/mo
$720/moCash-flowing
List price
$122,999
94d on market
Cap rate
13.1%
Cash-on-cash
25.1%
DSCR
2.15x
Cashflow breakdown
Cash-flowing
Section 8 rent$2,100
Property tax-$93
From listing data
Net monthly cashflow$720
Annual cashflow
$8,644
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$714,105
Appreciation
$175,552
Total return
2583%
Annualized IRR
11.6%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $26k | $17k | $9.3k | $127k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.