A+100
Jacksonville, FL 32222
9905 Ansley Lake Dr
$250,000
$250,000
A+100
7d
$706/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 7, 2026
9905 Ansley Lake Dr
Jacksonville, FL 32222
4 bd · 3 ba · 2,297 sqft
Est. rent $3,200/mo · HUD 2025 SAFMR · ZIP 32222
$250,000
A+100
7d
$706/mo
9905 Ansley Lake Dr
Jacksonville, FL 32222
4 bd · 3 ba · 2,297 sqft
Est. rent $3,200/mo · HUD 2025 SAFMR · ZIP 32222
Refreshed Jul 7, 2026
Deal verdict
7d on marketA+100
Cashflow/mo
$706/moCash-flowing
List price
$250,000
7d on market
Cap rate
9.5%
Cash-on-cash
12.1%
DSCR
1.55x
Cashflow breakdown
Cash-flowing
Section 8 rent$3,200
Property tax-$190
From listing data
Net monthly cashflow$706
Annual cashflow
$8,466
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$933,760
Appreciation
$356,816
Total return
1844%
Annualized IRR
10.4%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $40k | $25k | $9.4k | $258k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.