A+100
Akron, OH 44312
162 Laverne Ln
$22,000
$22,000
A+100
8d
$641/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 7, 2026
162 Laverne Ln
Akron, OH 44312
2 bd · 2 ba
Est. rent $1,110/mo · HUD 2025 SAFMR · ZIP 44312
$22,000
A+100
8d
$641/mo
162 Laverne Ln
Akron, OH 44312
2 bd · 2 ba
Est. rent $1,110/mo · HUD 2025 SAFMR · ZIP 44312
Refreshed Jul 7, 2026
Deal verdict
8d on marketA+100
Cashflow/mo
$641/moCash-flowing
List price
$22,000
8d on market
Cap rate
41.1%
Cash-on-cash
124.9%
DSCR
6.72x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,110
Property tax-$26
From listing data
Net monthly cashflow$641
Annual cashflow
$7,693
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$478,633
Appreciation
$31,400
Total return
8280%
Annualized IRR
15.9%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $14k | $9.4k | $8.1k | $23k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.