A+100
Toledo, OH 43610
345 Melrose Ave
$75,000
$75,000
A+100
3d
$521/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 7, 2026
345 Melrose Ave
Toledo, OH 43610
4 bd · 2 ba · 2,274 sqft
Est. rent $1,440/mo · HUD 2025 SAFMR · ZIP 43610
$75,000
A+100
3d
$521/mo
345 Melrose Ave
Toledo, OH 43610
4 bd · 2 ba · 2,274 sqft
Est. rent $1,440/mo · HUD 2025 SAFMR · ZIP 43610
Refreshed Jul 7, 2026
Deal verdict
3d on marketA+100
Cashflow/mo
$521/moCash-flowing
List price
$75,000
3d on market
Cap rate
14.5%
Cash-on-cash
29.8%
DSCR
2.37x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,440
Property tax-$88
From listing data
Net monthly cashflow$521
Annual cashflow
$6,254
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$495,815
Appreciation
$107,045
Total return
2871%
Annualized IRR
12.0%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $18k | $11k | $6.7k | $77k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.