A+94
Toledo, OH 43612
4031 Westway St
$86,667
$86,667
A+94
25d
$443/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 7, 2026
4031 Westway St
Toledo, OH 43612
4 bd · 2 ba · 1,718 sqft
Est. rent $1,440/mo · HUD 2025 SAFMR · ZIP 43612
$86,667
A+94
25d
$443/mo
4031 Westway St
Toledo, OH 43612
4 bd · 2 ba · 1,718 sqft
Est. rent $1,440/mo · HUD 2025 SAFMR · ZIP 43612
Refreshed Jul 7, 2026
Deal verdict
25d on marketA+94
Cashflow/mo
$443/moCash-flowing
List price
$86,667
25d on market
Cap rate
12.3%
Cash-on-cash
21.9%
DSCR
2.00x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,440
Property tax-$102
From listing data
Net monthly cashflow$443
Annual cashflow
$5,319
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$464,445
Appreciation
$123,697
Total return
2424%
Annualized IRR
11.4%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $18k | $11k | $5.8k | $89k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.