A+94
Cleveland, OH 44105
4289 E 136Th St
$49,900
$49,900
A+94
39d
$589/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 6, 2026
4289 E 136Th St
Cleveland, OH 44105
3 bd · 1 ba · 1,671 sqft
Est. rent $1,300/mo · HUD 2025 SAFMR · ZIP 44105
$49,900
A+94
39d
$589/mo
4289 E 136Th St
Cleveland, OH 44105
3 bd · 1 ba · 1,671 sqft
Est. rent $1,300/mo · HUD 2025 SAFMR · ZIP 44105
Refreshed Jul 6, 2026
Deal verdict
39d on marketA+94
Cashflow/mo
$589/moCash-flowing
List price
$49,900
39d on market
Cap rate
20.3%
Cash-on-cash
50.6%
DSCR
3.32x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,300
Property tax-$59
From listing data
Net monthly cashflow$589
Annual cashflow
$7,074
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$495,534
Appreciation
$71,220
Total return
4056%
Annualized IRR
13.2%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $16k | $11k | $7.5k | $51k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.