A+94
Cleveland, OH 44127
3419 E 70Th St
$25,999
$25,999
A+94
44d
$806/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 6, 2026
3419 E 70Th St
Cleveland, OH 44127
4 bd · 1 ba
Est. rent $1,380/mo · HUD 2025 SAFMR · ZIP 44127
$25,999
A+94
44d
$806/mo
3419 E 70Th St
Cleveland, OH 44127
4 bd · 1 ba
Est. rent $1,380/mo · HUD 2025 SAFMR · ZIP 44127
Refreshed Jul 6, 2026
Deal verdict
44d on marketA+94
Cashflow/mo
$806/moCash-flowing
List price
$25,999
44d on market
Cap rate
43.3%
Cash-on-cash
132.9%
DSCR
7.09x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,380
Property tax-$31
From listing data
Net monthly cashflow$806
Annual cashflow
$9,672
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$598,668
Appreciation
$37,107
Total return
8734%
Annualized IRR
16.1%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $17k | $12k | $10k | $27k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.