A+94
Cleveland, OH 44110
14720 Coit Rd
$70,000
$70,000
A+94
159d
$533/mo
Estimated monthly Section 8 cashflow
Refreshed Jul 6, 2026
14720 Coit Rd
Cleveland, OH 44110
4 bd · 2 ba · 2,032 sqft
Est. rent $1,410/mo · HUD 2025 SAFMR · ZIP 44110
$70,000
A+94
159d
$533/mo
14720 Coit Rd
Cleveland, OH 44110
4 bd · 2 ba · 2,032 sqft
Est. rent $1,410/mo · HUD 2025 SAFMR · ZIP 44110
Refreshed Jul 6, 2026
Deal verdict
159d on marketA+94
Cashflow/mo
$533/moCash-flowing
List price
$70,000
159d on market
Cap rate
15.3%
Cash-on-cash
32.7%
DSCR
2.50x
Cashflow breakdown
Cash-flowing
Section 8 rent$1,410
Property tax-$82
From listing data
Net monthly cashflow$533
Annual cashflow
$6,400
30-yr trend
Assumes 25% down · 7.20% APR · 30-yr fixed. Open the calculator to change assumptions.
Estimates only, based on HUD FMR and conservative defaults. Verify all numbers independently. Not investment advice.
30-year projection
FRED-driven
Total cashflow
$494,764
Appreciation
$99,908
Total return
3034%
Annualized IRR
12.2%
Cumulative cashflow
| Yr | Rent | NOI | Cashflow | Value |
|---|---|---|---|---|
| 1 | $18k | $11k | $6.8k | $72k |
Location
Flood & safety context
Local crime data unavailable — awaiting a geography-correct published release.
Flood data is shown when available.